Zoho Sheet - hull.10.07


						Future Stock Price
						$37	$38	$39	$40	$41	$42	$43	$44	$45	$46	$47	$48	$49	$50	$51	$52	$53	$54	$55	$56	$57

		Strike	Call	Long	Time	Option Payoff (Gross of Premium)
Long Call		50	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	4	5	6	7

		Strike	Put	Long	Time	Option Payoff (Gross of Premium)
Long Put		45	0	1	1	8	7	6	5	4	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0

Option Premiums (calculated below)						Net Option Payoffs
	First	($2.00)				($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($1.00)	$0.00	$1.00	$2.00	$3.00	$4.00	$5.00
	Second	($3.00)				$5.00	$4.00	$3.00	$2.00	$1.00	$0.00	($1.00)	($2.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)

Trading Strategies

	Long Call					($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($2.00)	($1.00)	$0.00	$1.00	$2.00	$3.00	$4.00	$5.00
	Long Put					$5.00	$4.00	$3.00	$2.00	$1.00	$0.00	($1.00)	($2.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)	($3.00)
Strategy Payoff						$3.00	$2.00	$1.00	$0.00	($1.00)	($2.00)	($3.00)	($4.00)	($5.00)	($5.00)	($5.00)	($5.00)	($5.00)	($5.00)	($4.00)	($3.00)	($2.00)	($1.00)	$0.00	$1.00	$2.00

hull.10.07