| |
|
|
|
| |
Black-Scholes Inputs |
|
|
| 1 |
Stock (S) |
$10.00 |
|
| 2 |
Strike (K) |
$10.00 |
|
| 3 |
Volatity |
18.8% |
|
| |
Variance |
3.54% |
|
| 4 |
Riskfree rate (r) |
5.00% |
|
| 5 |
Term (T) |
1.00 |
|
| 6 |
Div Yield |
0.00% |
|
| |
|
|
|
| |
Call option |
|
|
| |
d1 |
0.3599 |
|
| |
N(d1) |
0.6405 |
|
| |
d2 |
0.1718 |
|
| |
N(d2) |
0.5682 |
|
| |
Call Price |
$1.000 |
|
| |
|
|
|
| |
Put option |
|
|
| |
-d1 |
-0.3599 |
|
| |
N(-d1) |
0.3595 |
|
| |
-d2 |
-0.1718 |
|
| |
N(-d2) |
0.4318 |
|
| |
Put Price |
$0.5128 |
|
| |
|
|
|
| |
Call + Disc. Strike |
10.513 |
|
| |
Put + Stock |
10.513 |
|
| |
|
|
|
|