| Product Name |
# Sold |
Cost |
Future Cost |
Revenue |
Profit/1 Item |
Cumulative |
Future Profit |
|
| Coffee |
40 |
$0.50 |
$0.52 |
$1.50 |
$1.00 |
$40.00 |
$39.48 |
|
| Iced Coffee |
65 |
$0.65 |
$0.68 |
$1.75 |
$1.10 |
$71.50 |
$70.82 |
|
| Latte |
30 |
$1.25 |
$1.30 |
$2.50 |
$1.25 |
$37.50 |
$36.20 |
|
| Mocha |
15 |
$1.75 |
$1.82 |
$3.25 |
$1.50 |
$22.50 |
$20.68 |
|
| Smoothie |
20 |
$1.75 |
$1.82 |
$4.25 |
$2.50 |
$50.00 |
$48.18 |
|
| Cake |
45 |
$1.50 |
$1.56 |
$3.95 |
$2.45 |
$110.25 |
$108.69 |
|
| Panini |
30 |
$3.25 |
$3.38 |
$6.25 |
$3.00 |
$90.00 |
$86.62 |
|
| Soup |
25 |
$1.25 |
$1.30 |
$3.50 |
$2.25 |
$56.25 |
$54.95 |
|
| Cannoli |
10 |
$0.50 |
$0.52 |
$2.75 |
$2.25 |
$22.50 |
$21.98 |
|
| Muffin |
15 |
$0.75 |
$0.78 |
$1.90 |
$1.15 |
$17.25 |
$16.47 |
|
| Pastry |
25 |
$0.50 |
$0.52 |
$1.75 |
$1.25 |
$31.25 |
$30.73 |
|
| Cookie |
12 |
$0.50 |
$0.52 |
$2.25 |
$1.75 |
$21.00 |
$20.48 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
1.04 |
|
|
| |
|
|
|
|
|
|
|
|
|