|
|
6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | 61 | 62 | 63 | 64 | 65 | 66 | 67 | 68 | 69 | 70 | 71 | 72 |
|
|


| | | | | | | | | | | | | | | | | | | INPUT VARIABLES INTO BLUE FIELDS ONLY | | | | | | | | | | TODAYS STRATEGY: Lng - USDPY. OFF AP 4HR or DLY, also look for 61.8 (93.53/101.41) to maintain supt. Need to see price break the 100.00 phyc lvl with more conviction than previously seen | | | | | | | | | | | | | | | | % of COMPOUNDED DLY GAIN: | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | STARTING BALANCE | $1,000.00 | | | | | | | | | | SCHEDULE AMENDENTS & NOTES | WK | DAY 1 | DAY 2 | DAY 3 | DAY 4 | DAY 5 | WK GAINS | WEEKLY PAYOUT - (5% OF WEEKLY GAINS SUGGESTED) | SUM OF DEPOSITS AND OVERAGE WITHDRAWAL | | | | | | | | |
|
| 1 | $1,025.00 | $1,050.63 | $1,076.89 | $1,103.81 | $1,131.41 | $131.41 | $6.57 | | | | | | | | | | | 2 | $1,152.96 | $1,181.78 | $1,211.33 | $1,241.61 | $1,272.65 | $119.69 | $5.98 | | | | | | | | | | | 3 | $1,298.33 | $1,330.79 | $1,364.06 | $1,398.16 | $1,433.12 | $134.78 | $6.74 | | | | | | | | | | | 4 | $1,462.04 | $1,498.59 | $1,536.05 | $1,574.45 | $1,613.81 | $151.78 | $7.59 | | | | | | | | | | | 5 | $1,646.38 | $1,687.54 | $1,729.73 | $1,772.97 | $1,817.30 | $170.92 | $8.55 | | | | | | | | | | | 6 | $1,853.97 | $1,900.32 | $1,947.83 | $1,996.52 | $2,046.44 | $192.47 | $9.62 | | | | | | | | | | | 7 | $2,087.73 | $2,139.93 | $2,193.42 | $2,248.26 | $2,304.47 | $216.73 | $10.84 | | | | | | | | | | | 8 | $2,350.97 | $2,409.75 | $2,469.99 | $2,531.74 | $2,595.03 | $244.06 | $12.20 | | | | | | | | | | | 9 | $2,647.40 | $2,713.58 | $2,781.42 | $2,850.96 | $2,922.23 | $274.83 | $13.74 | | | | | | | | | | | 10 | $2,981.20 | $3,055.73 | $3,132.13 | $3,210.43 | $3,290.69 | $309.49 | $15.47 | | | | | | | | | | | 11 | $3,357.10 | $3,441.03 | $3,527.05 | $3,615.23 | $3,705.61 | $348.51 | $17.43 | | | | | | | | | | | 12 | $3,780.39 | $3,874.90 | $3,971.77 | $4,071.06 | $4,172.84 | $392.45 | $19.62 | | | | | | | | | | | 13 | $4,257.05 | $4,363.47 | $4,472.56 | $4,584.38 | $4,698.98 | $441.94 | $22.10 | | | | | | | | | | | 14 | $4,793.81 | $4,913.66 | $5,036.50 | $5,162.41 | $5,291.47 | $497.66 | $24.88 | | | | | | | | | | | 15 | $5,398.25 | $5,533.21 | $5,671.54 | $5,813.33 | $5,958.66 | $560.41 | $28.02 | | | | | | | | | | | 16 | $6,078.90 | $6,230.88 | $6,386.65 | $6,546.32 | $6,709.97 | $631.07 | $31.55 | | | | | | | | | | | 17 | $6,845.38 | $7,016.51 | $7,191.93 | $7,371.73 | $7,556.02 | $710.64 | $35.53 | | | | | | | | | | | 18 | $7,708.50 | $7,901.21 | $8,098.74 | $8,301.21 | $8,508.74 | $800.24 | $40.01 | | | | | | | | | | | 19 | $8,680.45 | $8,897.46 | $9,119.89 | $9,347.89 | $9,581.59 | $901.14 | $45.06 | | | | | | | | | | | 20 | $9,774.95 | $10,019.32 | $10,269.80 | $10,526.55 | $10,789.71 | $1,014.77 | $50.74 | | | | | | | | | | | 21 | $11,007.45 | $11,282.63 | $11,564.70 | $11,853.82 | $12,150.16 | $1,142.71 | $57.14 | | | | | | | | | | | 22 | $12,395.35 | $12,705.24 | $13,022.87 | $13,348.44 | $13,682.15 | $1,286.80 | $64.34 | | | | | | | | | | | 23 | $13,958.25 | $14,307.21 | $14,664.89 | $15,031.51 | $15,407.30 | $1,449.05 | $72.45 | | | | | | | | | | | 24 | $15,718.22 | $16,111.18 | $16,513.95 | $16,926.80 | $17,349.97 | $1,631.75 | $81.59 | | | | | | | | | | | 25 | $17,700.10 | $18,142.60 | $18,596.16 | $19,061.07 | $19,537.59 | $1,837.50 | $91.87 | | | | | | | | | | | 26 | $19,931.86 | $20,430.16 | $20,940.91 | $21,464.44 | $22,001.05 | $2,069.18 | $103.46 | | | | | | | | | | | 27 | $22,445.03 | $23,006.15 | $23,581.31 | $24,170.84 | $24,775.11 | $2,330.08 | $116.50 | | | | | | | | | | | 28 | $25,275.07 | $25,906.95 | $26,554.62 | $27,218.49 | $27,898.95 | $2,623.88 | $131.19 | | | | | | | | | | | 29 | $28,461.95 | $29,173.50 | $29,902.83 | $30,650.41 | $31,416.67 | $2,954.72 | $147.74 | | | | | | | | | | | 30 | $32,050.65 | $32,851.92 | $33,673.22 | $34,515.05 | $35,377.92 | $3,327.27 | $166.36 | | | | | | | | | | | 31 | $36,091.85 | $36,994.15 | $37,919.00 | $38,866.97 | $39,838.65 | $3,746.80 | $187.34 | | | | | | | | | | | 32 | $40,642.59 | $41,658.66 | $42,700.12 | $43,767.63 | $44,861.82 | $4,219.22 | $210.96 | | | | | | | | | | | 33 | $45,767.13 | $46,911.31 | $48,084.09 | $49,286.19 | $50,518.34 | $4,751.22 | $237.56 | | | | | | | | | | | 34 | $51,537.80 | $52,826.25 | $54,146.90 | $55,500.58 | $56,888.09 | $5,350.29 | $267.51 | | | | | | | | | | | 35 | $58,036.09 | $59,486.99 | $60,974.17 | $62,498.52 | $64,060.99 | $6,024.89 | $301.24 | | | | | | | | | | | 36 | $65,353.73 | $66,987.58 | $68,662.27 | $70,378.82 | $72,138.30 | $6,784.56 | $339.23 | | | | | | | | | | | 37 | $73,594.04 | $75,433.89 | $77,319.74 | $79,252.74 | $81,234.05 | $7,640.01 | $382.00 | | | | | | | | | | | 38 | $82,873.35 | $84,945.19 | $87,068.82 | $89,245.54 | $91,476.68 | $8,603.32 | $430.17 | | | | | | | | | | | 39 | $93,322.67 | $95,655.74 | $98,047.13 | $100,498.31 | $103,010.77 | $9,688.10 | $484.40 | | | | | | | | | | | 40 | $105,089.53 | $107,716.76 | $110,409.68 | $113,169.92 | $115,999.17 | $10,909.65 | $545.48 | | | | | | | | | | | 41 | $118,340.03 | $121,298.53 | $124,331.00 | $127,439.27 | $130,625.25 | $12,285.22 | $614.26 | | | | | | | | | | | 42 | $133,261.27 | $136,592.80 | $140,007.62 | $143,507.81 | $147,095.50 | $13,834.24 | $691.71 | | | | | | | | | | | 43 | $150,063.89 | $153,815.48 | $157,660.87 | $161,602.39 | $165,642.45 | $15,578.57 | $778.93 | | | | | | | | | | | 44 | $168,985.11 | $173,209.74 | $177,539.98 | $181,978.48 | $186,527.95 | $17,542.83 | $877.14 | | | | | | | | | | | 45 | $190,292.07 | $195,049.38 | $199,925.61 | $204,923.75 | $210,046.84 | $19,754.77 | $987.74 | | | | | | | | | | | 46 | $214,285.58 | $219,642.72 | $225,133.79 | $230,762.14 | $236,531.19 | $22,245.61 | $1,112.28 | | | | | | | | | | | 47 | $241,304.38 | $247,336.99 | $253,520.42 | $259,858.43 | $266,354.89 | $25,050.51 | $1,252.53 | | | | | | | | | | | 48 | $271,729.92 | $278,523.17 | $285,486.25 | $292,623.40 | $299,938.99 | $28,209.07 | $1,410.45 | | | | | | | | | | | 49 | $305,991.75 | $313,641.54 | $321,482.58 | $329,519.65 | $337,757.64 | $31,765.89 | $1,588.29 | | | | | | | | | | | 50 | $344,573.58 | $353,187.92 | $362,017.61 | $371,068.06 | $380,344.76 | $35,771.18 | $1,788.56 | | | | | | | | | | | 51 | $388,020.10 | $397,720.60 | $407,663.62 | $417,855.21 | $428,301.59 | $40,281.49 | $2,014.07 | | | | | | | | | | | 52 | $436,944.70 | $447,868.32 | $459,065.03 | $470,541.66 | $482,305.20 | $45,360.49 | $2,268.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|