Zoho Sheet - Rlzd daily gain planning


INPUT VARIABLES INTO BLUE FIELDS ONLY
TODAYS STRATEGY: Lng - USDPY. OFF AP 4HR or DLY, also look for 61.8 (93.53/101.41) to maintain supt. Need to see price break the 100.00 phyc lvl with more conviction than previously seen
% of COMPOUNDED DLY GAIN:		2.50%	2.50%	2.50%	2.50%	2.50%	STARTING BALANCE	$1,000.00
SCHEDULE AMENDENTS & NOTES	WK	DAY 1	DAY 2	DAY 3	DAY 4	DAY 5	WK GAINS	WEEKLY PAYOUT - (5% OF WEEKLY GAINS SUGGESTED)	SUM OF DEPOSITS AND OVERAGE WITHDRAWAL
	1	$1,025.00	$1,050.63	$1,076.89	$1,103.81	$1,131.41	$131.41	$6.57
	2	$1,152.96	$1,181.78	$1,211.33	$1,241.61	$1,272.65	$119.69	$5.98
	3	$1,298.33	$1,330.79	$1,364.06	$1,398.16	$1,433.12	$134.78	$6.74
	4	$1,462.04	$1,498.59	$1,536.05	$1,574.45	$1,613.81	$151.78	$7.59
	5	$1,646.38	$1,687.54	$1,729.73	$1,772.97	$1,817.30	$170.92	$8.55
	6	$1,853.97	$1,900.32	$1,947.83	$1,996.52	$2,046.44	$192.47	$9.62
	7	$2,087.73	$2,139.93	$2,193.42	$2,248.26	$2,304.47	$216.73	$10.84
	8	$2,350.97	$2,409.75	$2,469.99	$2,531.74	$2,595.03	$244.06	$12.20
	9	$2,647.40	$2,713.58	$2,781.42	$2,850.96	$2,922.23	$274.83	$13.74
	10	$2,981.20	$3,055.73	$3,132.13	$3,210.43	$3,290.69	$309.49	$15.47
	11	$3,357.10	$3,441.03	$3,527.05	$3,615.23	$3,705.61	$348.51	$17.43
	12	$3,780.39	$3,874.90	$3,971.77	$4,071.06	$4,172.84	$392.45	$19.62
	13	$4,257.05	$4,363.47	$4,472.56	$4,584.38	$4,698.98	$441.94	$22.10
	14	$4,793.81	$4,913.66	$5,036.50	$5,162.41	$5,291.47	$497.66	$24.88
	15	$5,398.25	$5,533.21	$5,671.54	$5,813.33	$5,958.66	$560.41	$28.02
	16	$6,078.90	$6,230.88	$6,386.65	$6,546.32	$6,709.97	$631.07	$31.55
	17	$6,845.38	$7,016.51	$7,191.93	$7,371.73	$7,556.02	$710.64	$35.53
	18	$7,708.50	$7,901.21	$8,098.74	$8,301.21	$8,508.74	$800.24	$40.01
	19	$8,680.45	$8,897.46	$9,119.89	$9,347.89	$9,581.59	$901.14	$45.06
	20	$9,774.95	$10,019.32	$10,269.80	$10,526.55	$10,789.71	$1,014.77	$50.74
	21	$11,007.45	$11,282.63	$11,564.70	$11,853.82	$12,150.16	$1,142.71	$57.14
	22	$12,395.35	$12,705.24	$13,022.87	$13,348.44	$13,682.15	$1,286.80	$64.34
	23	$13,958.25	$14,307.21	$14,664.89	$15,031.51	$15,407.30	$1,449.05	$72.45
	24	$15,718.22	$16,111.18	$16,513.95	$16,926.80	$17,349.97	$1,631.75	$81.59
	25	$17,700.10	$18,142.60	$18,596.16	$19,061.07	$19,537.59	$1,837.50	$91.87
	26	$19,931.86	$20,430.16	$20,940.91	$21,464.44	$22,001.05	$2,069.18	$103.46
	27	$22,445.03	$23,006.15	$23,581.31	$24,170.84	$24,775.11	$2,330.08	$116.50
	28	$25,275.07	$25,906.95	$26,554.62	$27,218.49	$27,898.95	$2,623.88	$131.19
	29	$28,461.95	$29,173.50	$29,902.83	$30,650.41	$31,416.67	$2,954.72	$147.74
	30	$32,050.65	$32,851.92	$33,673.22	$34,515.05	$35,377.92	$3,327.27	$166.36
	31	$36,091.85	$36,994.15	$37,919.00	$38,866.97	$39,838.65	$3,746.80	$187.34
	32	$40,642.59	$41,658.66	$42,700.12	$43,767.63	$44,861.82	$4,219.22	$210.96
	33	$45,767.13	$46,911.31	$48,084.09	$49,286.19	$50,518.34	$4,751.22	$237.56
	34	$51,537.80	$52,826.25	$54,146.90	$55,500.58	$56,888.09	$5,350.29	$267.51
	35	$58,036.09	$59,486.99	$60,974.17	$62,498.52	$64,060.99	$6,024.89	$301.24
	36	$65,353.73	$66,987.58	$68,662.27	$70,378.82	$72,138.30	$6,784.56	$339.23
	37	$73,594.04	$75,433.89	$77,319.74	$79,252.74	$81,234.05	$7,640.01	$382.00
	38	$82,873.35	$84,945.19	$87,068.82	$89,245.54	$91,476.68	$8,603.32	$430.17
	39	$93,322.67	$95,655.74	$98,047.13	$100,498.31	$103,010.77	$9,688.10	$484.40
	40	$105,089.53	$107,716.76	$110,409.68	$113,169.92	$115,999.17	$10,909.65	$545.48
	41	$118,340.03	$121,298.53	$124,331.00	$127,439.27	$130,625.25	$12,285.22	$614.26
	42	$133,261.27	$136,592.80	$140,007.62	$143,507.81	$147,095.50	$13,834.24	$691.71
	43	$150,063.89	$153,815.48	$157,660.87	$161,602.39	$165,642.45	$15,578.57	$778.93
	44	$168,985.11	$173,209.74	$177,539.98	$181,978.48	$186,527.95	$17,542.83	$877.14
	45	$190,292.07	$195,049.38	$199,925.61	$204,923.75	$210,046.84	$19,754.77	$987.74
	46	$214,285.58	$219,642.72	$225,133.79	$230,762.14	$236,531.19	$22,245.61	$1,112.28
	47	$241,304.38	$247,336.99	$253,520.42	$259,858.43	$266,354.89	$25,050.51	$1,252.53
	48	$271,729.92	$278,523.17	$285,486.25	$292,623.40	$299,938.99	$28,209.07	$1,410.45
	49	$305,991.75	$313,641.54	$321,482.58	$329,519.65	$337,757.64	$31,765.89	$1,588.29
	50	$344,573.58	$353,187.92	$362,017.61	$371,068.06	$380,344.76	$35,771.18	$1,788.56
	51	$388,020.10	$397,720.60	$407,663.62	$417,855.21	$428,301.59	$40,281.49	$2,014.07
	52	$436,944.70	$447,868.32	$459,065.03	$470,541.66	$482,305.20	$45,360.49	$2,268.02

Rlzd daily gain planning

Sheet1