Zoho Sheet

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149



After:		1 month	3 months	6 months	1 year	2 years
Bank:		£12,780	£18,930	£35,790	£124,850	£384,850

		Psychological Cap:	£50				The yellow cells are for you to insert your own set-up parameters.

	Net	Opening	Stake	Gain	Closing	Stake as %	The graph below will automatically show your bank each week for 52 weeks -
Week	Gain	Bank	per pt.	£	Bank	of Bank	at setup it shows the default results of 100 net pips per week.
No.	Pips					Start:
1	100	£10,000	£5.00	£500	£10,500	0.050%	Our students average much more than that.
2	100	£10,500	£5.30	£530	£11,030	0.050%
3	100	£11,030	£5.60	£560	£11,590	0.050%
4	100	£11,590	£5.80	£580	£12,170	0.050%
5	100	£12,170	£6.10	£610	£12,780	0.050%
6	100	£12,780	£6.40	£640	£13,420	0.050%
7	100	£13,420	£6.80	£680	£14,100	0.050%
8	100	£14,100	£7.10	£710	£14,810	0.050%
9	100	£14,810	£7.50	£750	£15,560	0.050%
10	100	£15,560	£7.80	£780	£16,340	0.050%
11	100	£16,340	£8.20	£820	£17,160	0.050%
12	100	£17,160	£8.60	£860	£18,020	0.050%
13	100	£18,020	£9.10	£910	£18,930	0.050%
14	100	£18,930	£9.50	£950	£19,880	0.050%
15	100	£19,880	£10.00	£1,000	£20,880	0.050%
16	100	£20,880	£10.50	£1,050	£21,930	0.050%
17	100	£21,930	£11.00	£1,100	£23,030	0.050%
18	100	£23,030	£11.60	£1,160	£24,190	0.050%
19	100	£24,190	£12.10	£1,210	£25,400	0.050%
20	100	£25,400	£12.70	£1,270	£26,670	0.050%
21	100	£26,670	£13.40	£1,340	£28,010	0.050%
22	100	£28,010	£14.10	£1,410	£29,420	0.050%
23	100	£29,420	£14.80	£1,480	£30,900	0.050%
24	100	£30,900	£15.50	£1,550	£32,450	0.050%
25	100	£32,450	£16.30	£1,630	£34,080	0.050%
26	100	£34,080	£17.10	£1,710	£35,790	0.050%
27	100	£35,790	£17.90	£1,790	£37,580	0.050%
28	100	£37,580	£18.80	£1,880	£39,460	0.050%
29	100	£39,460	£19.80	£1,980	£41,440	0.050%
30	100	£41,440	£20.80	£2,080	£43,520	0.050%
31	100	£43,520	£21.80	£2,180	£45,700	0.050%
32	100	£45,700	£22.90	£2,290	£47,990	0.050%
33	100	£47,990	£24.00	£2,400	£50,390	0.050%
34	100	£50,390	£25.20	£2,520	£52,910	0.050%
35	100	£52,910	£26.50	£2,650	£55,560	0.050%
36	100	£55,560	£27.80	£2,780	£58,340	0.050%
37	100	£58,340	£29.20	£2,920	£61,260	0.050%
38	100	£61,260	£30.70	£3,070	£64,330	0.050%
39	100	£64,330	£32.20	£3,220	£67,550	0.050%
40	100	£67,550	£33.80	£3,380	£70,930	0.050%
41	100	£70,930	£35.50	£3,550	£74,480	0.050%
42	100	£74,480	£37.30	£3,730	£78,210	0.050%
43	100	£78,210	£39.20	£3,920	£82,130	0.050%
44	100	£82,130	£41.10	£4,110	£86,240	0.050%
45	100	£86,240	£43.20	£4,320	£90,560	0.050%
46	100	£90,560	£45.30	£4,530	£95,090	0.050%
47	100	£95,090	£47.60	£4,760	£99,850	0.050%
48	100	£99,850	£50.00	£5,000	£104,850	0.050%
49	100	£104,850	£50.00	£5,000	£109,850	0.050%
50	100	£109,850	£50.00	£5,000	£114,850	0.050%
51	100	£114,850	£50.00	£5,000	£119,850	0.050%
52	100	£119,850	£50.00	£5,000	£124,850	0.050%
53	100	£124,850	£50.00	£5,000	£129,850	0.050%
54	100	£129,850	£50.00	£5,000	£134,850	0.050%
55	100	£134,850	£50.00	£5,000	£139,850	0.050%
56	100	£139,850	£50.00	£5,000	£144,850	0.050%
57	100	£144,850	£50.00	£5,000	£149,850	0.050%
58	100	£149,850	£50.00	£5,000	£154,850	0.050%
59	100	£154,850	£50.00	£5,000	£159,850	0.050%
60	100	£159,850	£50.00	£5,000	£164,850	0.050%
61	100	£164,850	£50.00	£5,000	£169,850	0.050%
62	100	£169,850	£50.00	£5,000	£174,850	0.050%
63	100	£174,850	£50.00	£5,000	£179,850	0.050%
64	100	£179,850	£50.00	£5,000	£184,850	0.050%
65	100	£184,850	£50.00	£5,000	£189,850	0.050%
66	100	£189,850	£50.00	£5,000	£194,850	0.050%
67	100	£194,850	£50.00	£5,000	£199,850	0.050%
68	100	£199,850	£50.00	£5,000	£204,850	0.050%
69	100	£204,850	£50.00	£5,000	£209,850	0.050%
70	100	£209,850	£50.00	£5,000	£214,850	0.050%
71	100	£214,850	£50.00	£5,000	£219,850	0.050%
72	100	£219,850	£50.00	£5,000	£224,850	0.050%
73	100	£224,850	£50.00	£5,000	£229,850	0.050%
74	100	£229,850	£50.00	£5,000	£234,850	0.050%
75	100	£234,850	£50.00	£5,000	£239,850	0.050%
76	100	£239,850	£50.00	£5,000	£244,850	0.050%
77	100	£244,850	£50.00	£5,000	£249,850	0.050%
78	100	£249,850	£50.00	£5,000	£254,850	0.050%
79	100	£254,850	£50.00	£5,000	£259,850	0.050%
80	100	£259,850	£50.00	£5,000	£264,850	0.050%
81	100	£264,850	£50.00	£5,000	£269,850	0.050%
82	100	£269,850	£50.00	£5,000	£274,850	0.050%
83	100	£274,850	£50.00	£5,000	£279,850	0.050%
84	100	£279,850	£50.00	£5,000	£284,850	0.050%
85	100	£284,850	£50.00	£5,000	£289,850	0.050%
86	100	£289,850	£50.00	£5,000	£294,850	0.050%
87	100	£294,850	£50.00	£5,000	£299,850	0.050%
88	100	£299,850	£50.00	£5,000	£304,850	0.050%
89	100	£304,850	£50.00	£5,000	£309,850	0.050%
90	100	£309,850	£50.00	£5,000	£314,850	0.050%
91	100	£314,850	£50.00	£5,000	£319,850	0.050%
92	100	£319,850	£50.00	£5,000	£324,850	0.050%
93	100	£324,850	£50.00	£5,000	£329,850	0.050%
94	100	£329,850	£50.00	£5,000	£334,850	0.050%
95	100	£334,850	£50.00	£5,000	£339,850	0.050%
96	100	£339,850	£50.00	£5,000	£344,850	0.050%
97	100	£344,850	£50.00	£5,000	£349,850	0.050%
98	100	£349,850	£50.00	£5,000	£354,850	0.050%
99	100	£354,850	£50.00	£5,000	£359,850	0.050%
100	100	£359,850	£50.00	£5,000	£364,850	0.050%
101	100	£364,850	£50.00	£5,000	£369,850	0.050%
102	100	£369,850	£50.00	£5,000	£374,850	0.050%
103	100	£374,850	£50.00	£5,000	£379,850	0.050%
104	100	£379,850	£50.00	£5,000	£384,850	0.050%
105	100	£384,850	£50.00	£5,000	£389,850	0.050%
106	100	£389,850	£50.00	£5,000	£394,850	0.050%
107	100	£394,850	£50.00	£5,000	£399,850	0.050%
108	100	£399,850	£50.00	£5,000	£404,850	0.050%
109	100	£404,850	£50.00	£5,000	£409,850	0.050%
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00

Sheet1