Zoho Sheet - FX College Projected Earnings

FX College Projected Earnings

Sheet1



After:		1 month	3 months	6 months	1 year	2 years
Bank:		£12,780	£18,930	£35,790	£124,850	£384,850

		Psychological Cap:	£50				The yellow cells are for you to insert your own set-up parameters.

	Net	Opening	Stake	Gain	Closing	Stake as %	The graph below will automatically show your bank each week for 52 weeks -
Week	Gain	Bank	per pt.	£	Bank	of Bank	at setup it shows the default results of 100 net pips per week.
No.	Pips					Start:
1	100	£10,000	£5.00	£500	£10,500	0.050%	Our students average much more than that.
2	100	£10,500	£5.30	£530	£11,030	0.050%
3	100	£11,030	£5.60	£560	£11,590	0.050%
4	100	£11,590	£5.80	£580	£12,170	0.050%
5	100	£12,170	£6.10	£610	£12,780	0.050%
6	100	£12,780	£6.40	£640	£13,420	0.050%
7	100	£13,420	£6.80	£680	£14,100	0.050%
8	100	£14,100	£7.10	£710	£14,810	0.050%
9	100	£14,810	£7.50	£750	£15,560	0.050%
10	100	£15,560	£7.80	£780	£16,340	0.050%
11	100	£16,340	£8.20	£820	£17,160	0.050%
12	100	£17,160	£8.60	£860	£18,020	0.050%
13	100	£18,020	£9.10	£910	£18,930	0.050%
14	100	£18,930	£9.50	£950	£19,880	0.050%
15	100	£19,880	£10.00	£1,000	£20,880	0.050%
16	100	£20,880	£10.50	£1,050	£21,930	0.050%
17	100	£21,930	£11.00	£1,100	£23,030	0.050%
18	100	£23,030	£11.60	£1,160	£24,190	0.050%
19	100	£24,190	£12.10	£1,210	£25,400	0.050%
20	100	£25,400	£12.70	£1,270	£26,670	0.050%
21	100	£26,670	£13.40	£1,340	£28,010	0.050%
22	100	£28,010	£14.10	£1,410	£29,420	0.050%
23	100	£29,420	£14.80	£1,480	£30,900	0.050%
24	100	£30,900	£15.50	£1,550	£32,450	0.050%
25	100	£32,450	£16.30	£1,630	£34,080	0.050%
26	100	£34,080	£17.10	£1,710	£35,790	0.050%
27	100	£35,790	£17.90	£1,790	£37,580	0.050%
28	100	£37,580	£18.80	£1,880	£39,460	0.050%
29	100	£39,460	£19.80	£1,980	£41,440	0.050%
30	100	£41,440	£20.80	£2,080	£43,520	0.050%
31	100	£43,520	£21.80	£2,180	£45,700	0.050%
32	100	£45,700	£22.90	£2,290	£47,990	0.050%
33	100	£47,990	£24.00	£2,400	£50,390	0.050%
34	100	£50,390	£25.20	£2,520	£52,910	0.050%
35	100	£52,910	£26.50	£2,650	£55,560	0.050%
36	100	£55,560	£27.80	£2,780	£58,340	0.050%
37	100	£58,340	£29.20	£2,920	£61,260	0.050%
38	100	£61,260	£30.70	£3,070	£64,330	0.050%
39	100	£64,330	£32.20	£3,220	£67,550	0.050%
40	100	£67,550	£33.80	£3,380	£70,930	0.050%
41	100	£70,930	£35.50	£3,550	£74,480	0.050%
42	100	£74,480	£37.30	£3,730	£78,210	0.050%
43	100	£78,210	£39.20	£3,920	£82,130	0.050%
44	100	£82,130	£41.10	£4,110	£86,240	0.050%
45	100	£86,240	£43.20	£4,320	£90,560	0.050%
46	100	£90,560	£45.30	£4,530	£95,090	0.050%
47	100	£95,090	£47.60	£4,760	£99,850	0.050%
48	100	£99,850	£50.00	£5,000	£104,850	0.050%
49	100	£104,850	£50.00	£5,000	£109,850	0.050%
50	100	£109,850	£50.00	£5,000	£114,850	0.050%
51	100	£114,850	£50.00	£5,000	£119,850	0.050%
52	100	£119,850	£50.00	£5,000	£124,850	0.050%
53	100	£124,850	£50.00	£5,000	£129,850	0.050%
54	100	£129,850	£50.00	£5,000	£134,850	0.050%
55	100	£134,850	£50.00	£5,000	£139,850	0.050%
56	100	£139,850	£50.00	£5,000	£144,850	0.050%
57	100	£144,850	£50.00	£5,000	£149,850	0.050%
58	100	£149,850	£50.00	£5,000	£154,850	0.050%
59	100	£154,850	£50.00	£5,000	£159,850	0.050%
60	100	£159,850	£50.00	£5,000	£164,850	0.050%
61	100	£164,850	£50.00	£5,000	£169,850	0.050%
62	100	£169,850	£50.00	£5,000	£174,850	0.050%
63	100	£174,850	£50.00	£5,000	£179,850	0.050%
64	100	£179,850	£50.00	£5,000	£184,850	0.050%
65	100	£184,850	£50.00	£5,000	£189,850	0.050%
66	100	£189,850	£50.00	£5,000	£194,850	0.050%
67	100	£194,850	£50.00	£5,000	£199,850	0.050%
68	100	£199,850	£50.00	£5,000	£204,850	0.050%
69	100	£204,850	£50.00	£5,000	£209,850	0.050%
70	100	£209,850	£50.00	£5,000	£214,850	0.050%
71	100	£214,850	£50.00	£5,000	£219,850	0.050%
72	100	£219,850	£50.00	£5,000	£224,850	0.050%
73	100	£224,850	£50.00	£5,000	£229,850	0.050%
74	100	£229,850	£50.00	£5,000	£234,850	0.050%
75	100	£234,850	£50.00	£5,000	£239,850	0.050%
76	100	£239,850	£50.00	£5,000	£244,850	0.050%
77	100	£244,850	£50.00	£5,000	£249,850	0.050%
78	100	£249,850	£50.00	£5,000	£254,850	0.050%
79	100	£254,850	£50.00	£5,000	£259,850	0.050%
80	100	£259,850	£50.00	£5,000	£264,850	0.050%
81	100	£264,850	£50.00	£5,000	£269,850	0.050%
82	100	£269,850	£50.00	£5,000	£274,850	0.050%
83	100	£274,850	£50.00	£5,000	£279,850	0.050%
84	100	£279,850	£50.00	£5,000	£284,850	0.050%
85	100	£284,850	£50.00	£5,000	£289,850	0.050%
86	100	£289,850	£50.00	£5,000	£294,850	0.050%
87	100	£294,850	£50.00	£5,000	£299,850	0.050%
88	100	£299,850	£50.00	£5,000	£304,850	0.050%
89	100	£304,850	£50.00	£5,000	£309,850	0.050%
90	100	£309,850	£50.00	£5,000	£314,850	0.050%
91	100	£314,850	£50.00	£5,000	£319,850	0.050%
92	100	£319,850	£50.00	£5,000	£324,850	0.050%
93	100	£324,850	£50.00	£5,000	£329,850	0.050%
94	100	£329,850	£50.00	£5,000	£334,850	0.050%
95	100	£334,850	£50.00	£5,000	£339,850	0.050%
96	100	£339,850	£50.00	£5,000	£344,850	0.050%
97	100	£344,850	£50.00	£5,000	£349,850	0.050%
98	100	£349,850	£50.00	£5,000	£354,850	0.050%
99	100	£354,850	£50.00	£5,000	£359,850	0.050%
100	100	£359,850	£50.00	£5,000	£364,850	0.050%
101	100	£364,850	£50.00	£5,000	£369,850	0.050%
102	100	£369,850	£50.00	£5,000	£374,850	0.050%
103	100	£374,850	£50.00	£5,000	£379,850	0.050%
104	100	£379,850	£50.00	£5,000	£384,850	0.050%
105	100	£384,850	£50.00	£5,000	£389,850	0.050%
106	100	£389,850	£50.00	£5,000	£394,850	0.050%
107	100	£394,850	£50.00	£5,000	£399,850	0.050%
108	100	£399,850	£50.00	£5,000	£404,850	0.050%
109	100	£404,850	£50.00	£5,000	£409,850	0.050%
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00
			£0.00