Zoho Sheet

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54

Budget Planner

Category	Expense	Amount	Frequency
	Rent	$600.00	a month				Work At	Wal-Mart	Wage:	$13.00	Hours:	40
	Bills	$200.00	a month				As	Supervisor	OT Wage:	$19.50	Overtime	5
	Gym	$40.00	a month											Overtime
Living	Food	$200.00	a month	Total	$1,650.00	a month				Gross	Weekly:	$520.00	$97.50	$617.50
Expenses	Laundry	$60.00	a month	Expenses	$0.00	a year				Income	Bi-Weekly:	$1,040.00	$195.00	$1,235.00
	Car Repairs	$100.00	a month								Monthly	$2,080.00	$390.00	$2,470.00
	Gas	$200.00	a month								Yearly:	$27,040.00	$5,070.00	$32,110.00
	Insurance	$100.00	a month
	Car Payment	$150.00	a month							Actual	Weekly:	$391.27		$481.70
	Clubs/Bar	$200.00	a month							Income	Bi-Weekly	$782.54		$963.39
	Music	$20.00	a month								Monthly	$1,565.07		$1,926.78
	DVD's	$40.00	a month								Yearly:	$20,345.94		$25,048.19
Fun And	Games	$300.00	a month	Total	$560.00	a month
Recreational	Go to PR	$800.00	one time	Expenses	$5,800.00	a year	-$794.93	Total Monthly Left		Social Sec	$64.48	Bi-Weekly	$76.57	Bi-Weekly
	Bling Bling	$5,000.00	one time				-$13,814.06	Total Yearly Left		Tax	$125.90	Bi-Weekly	$140.05	Bi-Weekly
										Medicare	$15.08	Bi-Weekly	$17.91	Bi-Weekly
							-$433.22	Overtime Monthly Left		Mass Tax	$52.00	Bi-Weekly	$61.75	Bi-Weekly
							-$9,111.81	Overtime Yearly Left
							Tax Bracket	Max
Hobby	WebSite	$8.00	one time	Total	$50.00	a month	$0.00	$7,825.00
	Get Internet	$50.00	a month	Expenses	$8.00	a year	$7,825.00	$31,850.00
							$31,850.00	$77,100.00
							$77,100.00	$160,850.00
							$160,850.00	$349,700.00
	Books	$40.00	one time				$349,700.00
							Tax Bracket	Max
Education				Total	$100.00	a month	$0.00	$7,825.00
Knowledge	Save Money	$100.00	a month	Expenses	$40.00	a year	$7,825.00	$31,850.00
Other							$31,850.00	$77,100.00
							$77,100.00	$160,850.00
				Total	$2,360.00	Monthly Payment	$160,850.00	$349,700.00
					$28,320.00	Monthly Payment for Year	$349,700.00
					$5,840.00	a year
					$34,160.00	Total	Legend: a month: Monthly Expenses (Bills, Loan Payments, Estimated Gas Expense, ect.)
							one time: Yearly Expenses or products (T.V., yearly memberships, Furniture, Radio, Microwave, ect.)
				Savings	$1,200.00

Hourly Wage

Salary Wage