| Impound / Escrow Waiver Fee Break-Even | | | | | | | | | | | | | | | |
| Copyright: The Finance Buff | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| This spreadsheet helps you decide whether to use an impound / escrow account | | | | | | | | | | | | | | | |
| for a mortgage when there is an escrow waiver fee. For more information, see | | | | | | | | | | | | | | | |
| Use Impound / Escrow Account Or Not | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Assumptions | | | | | | | | | | | | | | | | | |
| Loan amount | 200,000 | | | | | | | | | | | | | | | | |
| Impound/Escrow Waiver Fee | 0.125% | of loan amount | | | | | | | | | | | | | | | |
| Property tax (annual) | $3,000 | | | | | | | | | | | | | | | | |
| Homeowner's insurance (annual) | $600 | | | | | | | | | | | | | | | | |
| Number of months as cushion | 4 | months | | | | | | | | | | | | | | | |
| Interest rate in impound / escrow account | 0.0% | | | | | | | | | | | | | | | | |
| Interest rate in your own account | 2.5% | | | | | | | | | | | | | | | | |
| Marginal tax rate (federal + state) | 25.0% | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Calculations | | | | | | | | | | | | | | | | | |
| Fee for waiving impound/escrow | $250 | | | | | | | | | | | | | | | | |
| Average balance in impound/escrow account | $3,000 | | | | | | | | | | | | | | | | |
| Lost interest, before tax | $75 | | | | | | | | | | | | | | | | |
| Lost interest, after tax | $56 | | | | | | | | | | | | | | | | |
| Years to break even | 4.4 | years | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |