Zoho Sheet


		2008 eBay Fee Changes - Simple Analysis Tool

		- assumes Gallery Fee, but no other add-ons (since price is unchanged for those)
		- model works for eBay US site, not eBay Motors or international sites
		-You get what you pay for! Use at your own risk and double-check all your assumptions

	Part 1: Individual Item Analysis

		Start Price	End Price	Listing	Gallery	FVF	Total Fee
1	Old Fee Structure	$9.00	$1,000.00	$0.40	$0.35	$33.00	$33.75
2	New Fee Structure	$9.00	$1,000.00	$0.35	$-	$36.32	$36.67
3						Difference $	$2.92
4						Difference %	8.6%

5	New DSR 4.6 - 5% FVF Discount	$9.00	$1,000.00	$0.35	$-	$34.50	$34.85	3.3%
6	New DSR 4.8 - 15% FVF Discount	$9.00	$1,000.00	$0.35	$-	$30.87	$31.22	-7.5%


	Part 2: Monthly Overall Impact			Old Fees	New Fees	New Fees	New Fees
						4.6 DSR	4.8 DSR
7	# Listings/Month		100
8	Listing/Gallery Fee			$75.00	$35.00	$35.00	$35.00
9	Sell Through Rate		100%
10	Total Monthly Sales		$100,000.00
11	FVF Fees			$3,299.75	$3,631.50	$3,449.93	$3,086.78

12	Total Fees			$3,374.75	$3,666.50	$3,484.93	$3,121.78
13	Total Net Fee Change $				$291.75	$110.18	$(252.98)
14	Total Net Fee Change %				8.6%	3.0%	-7.3%
15	Total Fee Change as % of Sales				0.3%	0.1%	-0.3%

Sheet1