Zoho Sheet

Home Depot ($M)		1 Feb 2009	2 Nov 2008	3 Aug 2008	4 May 2008	3 Feb 2008
		(predicted)	(actual)	(actual)	(actual)	(actual)
Revenue		$14,480	$17,784	$20,990	$17,907	$17,659
Operating Expenses
	Cost of Goods Sold	($9,673)	($11,790)	($14,026)	($11,835)	($11,605)
	Depreciation	($450)	($446)	($452)	($444)	($452)
	Research & development	$0	$0	$0	$0	$0
	Selling, General & Administrative	($3,620)	($4,225)	($4,470)	($4,357)	($4,353)
	Special operating charges	($390)	$0	$0	($543)	$0
Operating income		$347	$1,323	$2,042	$728	$1,249
	Gains on investments	($163)	$0	$0	$0	$0
	Gains on asset sales	$0	$0	$0	$0	$0
	Net interest and other income	($170)	($151)	($157)	($164)	($192)
Income before taxes		$14	$1,172	$1,885	$564	$1,057
	Provisions for income taxes	($5)	($416)	($683)	($208)	($386)
Net income before adjustments		$9	$756	$1,202	$356	$671
	Minority interests	$0	$0	$0	$0	$0
	Income from discontinued ops	($55)	$0	$0	$0	$0
Net income		($46)	$756	$1,202	$356	$671
Earnings Per Share		-$0.03	$0.45	$0.71	$0.21	$0.40

Shares Outstanding		1690	1687	1685	1683	1680


Revenue growth from year-earlier		-18.0%
Operating income growth from year-earlier		-72.2%
Net income growth from year-earlier		-106.9%
EPS growth from year earlier		-106.8%

CGS/Revenue		66.8%	66.3%	66.8%	66.1%	65.7%
Gross Margin		33.2%	33.7%	33.2%	33.9%	34.3%
Depreciation/Revenue		3.1%	2.5%	2.2%	2.5%	2.6%
R&D/Revenue		0.0%	0.0%	0.0%	0.0%	0.0%
SG&A/Revenue		25.0%	23.8%	21.3%	24.3%	24.7%
Income tax rate		37.2%	35.5%	36.2%	36.9%	36.5%

Sheet1

Sheet2

Sheet3